Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 455.5K | 431.4K | 1.1M | 815.5K |
| Cost of revenue | 516.7K | 605.9K | 803.3K | 534.9K |
| Gross profit | -61.2K | -174.5K | 267.5K | 280.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 147.6K | 148.7K | 148.2K | 116.9K |
| Other operating expenses | 29.5K | 41.7K | 7.0K | 60.5K |
| Operating income | -238.4K | -364.9K | 112.4K | 103.3K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | — | 35.1K | 74.4K | 30.9K |
| Other income expense | 1.4M | -548.6K | -2.5M | 2.3M |
| Pretax income | 1.2M | -913.5K | -2.5M | 2.4M |
| Tax provision | 98.3K | -52.9K | -731.9K | 628.9K |
| Net income | 1.1M | -860.6K | -1.8M | 1.7M |
| Basic EPS | 0.6 | -0.5 | -1.0 | 1.0 |
| Diluted EPS | 0.6 | -0.5 | -1.0 | 1.0 |
| Basic average shares | 1.8M | 1.8M | 1.8M | 1.8M |
| Diluted average shares | 1.8M | 1.8M | 1.8M | 1.8M |
| EBITDA | -876.9K | 416.7K | 432.4K | 220.3K |
| Net income from continuing op. | 1.1M | -860.6K | -1.8M | 1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.