Financials
Balance sheet
Fundamentals currency is NOK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 4.6B | 4.4B | 3.9B | 3.5B |
| Current assets | 1.1B | 1.2B | 906.4M | 851.3M |
| Cash | 0 | 224.8M | 219.2M | 63.5M |
| Cash equivalents | — | 4.0M | 6.1M | 12.5M |
| Cash and cash equivalents | 0 | 228.8M | 225.3M | 76.0M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 27.4M | 31.5M | 32.6M | 12.1M |
| Other receivables | 113.9M | 52.8M | 43.0M | 35.2M |
| Inventory | 934.5M | 775.9M | 576.3M | 668.8M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 28.6M | 76.1M | 29.3M | 59.4M |
| Other current assets | — | -258K | -257K | -257K |
| Non current assets | 3.5B | 3.3B | 3.0B | 2.6B |
| Properties | 1.3B | 1.2B | 1.1B | 760.7M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 1.2B | 1.0B | 869.0M | 771.9M |
| Construction in progress | 77.3M | 64.5M | 40.7M | 29.6M |
| Leases | — | — | — | — |
| Accumulated depreciation | -887.8M | -776.8M | -679.7M | -595.4M |
| Goodwill | 1.8B | 1.7B | 1.7B | 1.7B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 1.6B | 1.6B | 1.6B | 1.5B |
| Investments and advances | — | — | — | — |
| Other non current assets | -1K | -2K | -1K | -1K |
| Total liabilities | 3.1B | 2.9B | 2.6B | 2.2B |
| Current liabilities | 1.3B | 1.2B | 1.1B | 844.6M |
| Accounts payable | 193.2M | 235.9M | 203.4M | 122.5M |
| Accrued expenses | — | — | — | — |
| Short term debt | 545.4M | 384.1M | 335.6M | 288.3M |
| Deferred revenue | — | — | — | — |
| Tax payable | 52.7M | 84.7M | 55.8M | 57.7M |
| Pensions | — | — | — | — |
| Other current liabilities | -1K | 59.7M | 5.2M | 28.4M |
| Non current liabilities | 1.9B | 1.7B | 1.6B | 1.4B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.6B | 1.4B | 1.3B | 1.0B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 311.8M | 322.6M | 312.2M | 322.7M |
| Derivative product liabilities | — | — | — | 322.7M |
| Other non current liabilities | 4K | -1K | -1K | 3K |
| Shareholders equity | ||||
| Common stock | 48.8M | 48.8M | 48.8M | 48.8M |
| Retained earnings | 947.2M | 1.0B | 888.4M | 808.3M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 1.5B | 1.5B | 1.3B | 1.3B |
| Additional paid in capital | 385.7M | 385.7M | 385.7M | 385.7M |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.