Total assets
|
16.4B
|
22.6B
|
24.1B
|
20.0B
|
Current assets
|
1.8B
|
1.6B
|
1.7B
|
1.9B
|
Cash
|
—
|
—
|
989M
|
1.1B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
957M
|
807M
|
989M
|
1.1B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
495M
|
518M
|
472M
|
390M
|
Other receivables
|
163M
|
187M
|
157M
|
282M
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
79M
|
70M
|
57M
|
52M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
1M
|
1M
|
—
|
Non current assets
|
14.6B
|
21.0B
|
22.4B
|
18.2B
|
Properties
|
7M
|
9M
|
6M
|
1M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
100M
|
81M
|
105M
|
71M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-42M
|
-25M
|
-49M
|
-37M
|
Goodwill
|
24.3B
|
36.4B
|
38.2B
|
30.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.5B
|
5.2B
|
6.1B
|
5.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
14M
|
16M
|
17M
|
7M
|
Total liabilities
|
8.9B
|
8.8B
|
9.9B
|
10.3B
|
Current liabilities
|
1.9B
|
1.4B
|
2.0B
|
2.9B
|
Accounts payable
|
284M
|
170M
|
151M
|
139M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
40M
|
60M
|
123M
|
631M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
156M
|
99M
|
115M
|
136M
|
Pensions
|
10M
|
7M
|
4M
|
93M
|
Other current liabilities
|
973M
|
688M
|
1.1B
|
1.3B
|
Non current liabilities
|
7.0B
|
7.3B
|
7.9B
|
7.4B
|
Long term provisions
|
62M
|
58M
|
58M
|
3M
|
Long term debt
|
5.0B
|
4.8B
|
4.6B
|
4.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
765M
|
929M
|
1.1B
|
1.1B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.2B
|
1.5B
|
2.1B
|
2.4B
|
Shareholders equity
|
|
|
|
|
Common stock
|
36M
|
36M
|
36M
|
27M
|
Retained earnings
|
-5.6B
|
1.8B
|
1.8B
|
1.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
7.5B
|
13.8B
|
14.2B
|
9.8B
|
Additional paid in capital
|
11.0B
|
11.1B
|
10.9B
|
8.5B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
0
|
8M
|
6M
|
23M
|