Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 209.2M | 168.1M | 145.0M | 120.2M |
Cost of revenue | 63.3M | 50.4M | 42.7M | 33.7M |
Gross profit | 146.0M | 117.7M | 102.3M | 86.5M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 82.4M | 66.1M | 63.2M | 45.8M |
Other operating expenses | 9.6M | 7.5M | 6.4M | 6.0M |
Operating income | 39.7M | 32.7M | 22.4M | 25.1M |
Non operating interest income | ||||
Income | 594K | 315K | 86K | 95K |
Expense | 10.6M | 4.4M | 2.6M | 2.6M |
Other income expense | -2.6M | -241K | -16.8M | -755K |
Pretax income | 26.1M | 27.5M | 2.1M | 20.8M |
Tax provision | 8.3M | 8.5M | 2.4M | 6.3M |
Net income | 17.8M | 19.0M | -318K | 14.4M |
Basic EPS | 0.1 | 0.2 | 0.0 | 0.1 |
Diluted EPS | 0.1 | 0.2 | 0.0 | 0.1 |
Basic average shares | 125.7M | 117.9M | 112.5M | 99.5M |
Diluted average shares | 125.7M | 117.9M | 112.5M | 99.5M |
EBITDA | 51.0M | 43.3M | 15.0M | 33.0M |
Net income from continuing op. | — | — | — | — |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |