Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.8B | 2.9B | 2.4B | 2.1B |
Net income | 3.0B | 2.8B | 2.3B | 2.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -89M | -77M | -72M | -67M |
Accounts receivable | -87M | 27M | -88M | 0 |
Accounts payable | — | — | — | — |
Other assets liabilities | 26M | 143M | 199M | -78M |
Investing activities | -28M | -18M | -1M | -35M |
Capital expenditures | -3M | -5M | -6M | -6M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -25M | -13M | 5M | -29M |
Financing activities | 766M | 253M | 1.8B | 100M |
Long term debt issuance | 14.3B | 5.2B | 8.2B | 5.7B |
Long term debt payments | -12.6B | -4.0B | -5.5B | -4.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -968M | -953M | -922M | -807M |
Other financing charges | -1M | 9M | -6M | -7M |
End cash position | 412M | 346M | 159M | 315M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6B | 1.9B | 1.9B | 1.7B |