Financials
Cash flow
Fiscal date | 2020 | 2019 | 2018 |
---|---|---|---|
Operating activities | -53.9M | -13.5M | -27.0M |
Net income | -62.2M | -40.0M | -39.7M |
Depreciation | 6.5M | 5.9M | 6.9M |
Deferred taxes | — | 0 | 0 |
StockBased compensation | 12.4M | 15.0M | 18.1M |
Other non cash items | 16.2M | 21.3M | 20.5M |
Accounts receivable | -343K | -4.6M | -4.9M |
Accounts payable | -13.6M | 9.3M | 5.7M |
Other assets liabilities | -12.9M | -20.4M | -33.6M |
Investing activities | 12.8M | -6.8M | 19.2M |
Capital expenditures | -3.6M | -2.0M | -2.0M |
Net intangibles | — | — | — |
Net acquisitions | — | 0 | 0 |
Purchase of investments | -3.0M | -30.6M | -32.0M |
Sale of investments | 19.4M | 25.7M | 53.2M |
Other investing activity | — | — | — |
Financing activities | -1.9M | -1.9M | -465K |
Long term debt issuance | — | — | — |
Long term debt payments | -1.9M | -1.9M | -465K |
Short term debt issuance | — | — | — |
Common stock issuance | — | — | 0 |
Common stock repurchase | — | — | — |
Common dividends | — | — | — |
Other financing charges | — | — | — |
End cash position | 50.4M | 44.3M | 67.3M |
Income tax paid | — | — | — |
Interest paid | 68K | 188K | — |
Free cash flow | -50.3M | -11.5M | -25.0M |