Financials
Income statement
Fundamentals currency is NOK
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 563.9M | 595.1M | 585.4M | 486.0M |
| Cost of revenue | 261.8M | 281.7M | 296.5M | 265.8M |
| Gross profit | 302.1M | 313.5M | 288.9M | 220.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 75.0M | 77.1M | 68.1M | 59.0M |
| Operating income | 1.3M | 12.7M | 4.6M | -11M |
| Non operating interest income | ||||
| Income | 4.0M | 2.2M | 3.2M | 599K |
| Expense | 6.7M | 7.0M | 5.9M | 1.9M |
| Other income expense | — | — | — | — |
| Pretax income | -15.5M | 6.3M | 4.1M | -20.7M |
| Tax provision | 1.2M | -12.4M | 400K | -1.4M |
| Net income | -16.7M | 18.7M | 3.7M | -19.4M |
| Basic EPS | -1.3 | 1.4 | 0.3 | -1.5 |
| Diluted EPS | -1.3 | 1.4 | 0.3 | -1.5 |
| Basic average shares | 13.0M | 13.0M | 150.0M | 150.0M |
| Diluted average shares | 13.0M | 13.0M | 150.0M | 150.0M |
| EBITDA | 11.9M | 36.8M | 33.3M | 1.2M |
| Net income from continuing op. | -15.5M | 6.3M | 4.1M | -20.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.