Financials
Income statement
Fiscal date | 2023 | 2022 | 2021 | 2020 |
---|---|---|---|---|
Total reported revenue | 22.9M | 19.8M | 14.7M | 12.4M |
Cost of revenue | 8.0M | 6.0M | 11.3M | 10.3M |
Gross profit | 14.8M | 13.8M | 3.4M | 2.2M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 2.1M | 2.2M | — | — |
Other operating expenses | 1.9M | 1.7M | 9.9K | 15.1K |
Operating income | 3.5M | 3.9M | 2.1M | 606.1K |
Non operating interest income | ||||
Income | 112K | 21K | 0 | 1K |
Expense | 609K | 463K | 309K | 176K |
Other income expense | — | — | — | — |
Pretax income | 2.9M | 3.4M | 1.8M | 202.7K |
Tax provision | 750.0K | 915.9K | 558.5K | 152.3K |
Net income | 2.2M | 2.5M | 1.2M | 50.4K |
Basic EPS | — | 0.2 | 0.1 | 0.0 |
Diluted EPS | — | 0.2 | 0.1 | 0.0 |
Basic average shares | — | 10.6M | 10.3M | 10.5M |
Diluted average shares | — | 10.6M | 10.3M | 10.5M |
EBITDA | 4.7M | 4.9M | 3.4M | 2.0M |
Net income from continuing op. | 2.9M | — | 1.8M | 202.7K |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |