Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 27.2B | 27.0B | 23.6B | 20.1B |
Cost of revenue | 5.7B | 5.6B | 4.9B | 3.9B |
Gross profit | 21.5B | 21.4B | 18.7B | 16.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | 1.6B |
Other operating expenses | 2.3B | 2.4B | 1.9B | 1.6B |
Operating income | 1.9B | 1.9B | 1.5B | 1.5B |
Non operating interest income | ||||
Income | 63M | 531M | 12M | 12M |
Expense | 370M | 869M | 182M | 122M |
Other income expense | — | — | — | — |
Pretax income | 1.6B | 1.4B | 1.2B | 1.4B |
Tax provision | 401M | 341M | 246M | 264M |
Net income | 1.2B | 1.1B | 974M | 1.1B |
Basic EPS | 10.9 | 9.7 | 8.6 | 10.0 |
Diluted EPS | 10.9 | 9.7 | 8.6 | 10.0 |
Basic average shares | 113.3M | 113.3M | 113.2M | 113.2M |
Diluted average shares | 113.3M | 113.3M | 113.2M | 113.2M |
EBITDA | 2.9B | 3.2B | 2.4B | 2.3B |
Net income from continuing op. | 1.6B | 1.4B | 1.2B | 1.4B |
Minority interests | -6M | 0 | 0 | 0 |
Preferred stock dividends | 0 | 0 | 0 | 0 |