Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 9.0B | 9.4B | 11.7B | 10.2B |
Cost of revenue | 5.5B | 6.1B | 6.5B | 5.5B |
Gross profit | 3.6B | 3.3B | 5.2B | 4.7B |
Operating expense | ||||
Research & development | — | — | 89M | 82M |
Selling general and admin | 838M | 883M | 1.1B | 939M |
Other operating expenses | 481M | 564M | 514M | 484M |
Operating income | 662M | 93M | 1.7B | 1.3B |
Non operating interest income | ||||
Income | 86M | 70M | 20M | 2M |
Expense | 220M | 188M | 128M | 129M |
Other income expense | — | — | — | — |
Pretax income | -118M | -495M | 1.9B | 1.4B |
Tax provision | 65M | -64M | 322M | 151M |
Net income | -183M | -431M | 1.5B | 1.3B |
Basic EPS | -0.2 | -0.5 | 2.0 | 1.6 |
Diluted EPS | -0.2 | -0.5 | 2.0 | 1.6 |
Basic average shares | 788.6M | 788.6M | 788.6M | 788.6M |
Diluted average shares | 788.6M | 788.6M | 788.6M | 788.6M |
EBITDA | 899M | 705M | 2.5B | 2.2B |
Net income from continuing op. | -183M | -431M | 1.5B | 1.3B |
Minority interests | 48M | 74M | 13M | -3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |