Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Operating activities | 742.7M | 558.8M | 276.0M | 718.0M |
| Net income | -168.6M | 49.4M | -8.5M | -241.9M |
| Depreciation | 712.1M | 671.2M | 686.5M | 677.1M |
| Deferred taxes | 493.2M | 52.0M | 23.0M | -191.6M |
| StockBased compensation | 3.4M | 2.6M | 1.7M | 1.7M |
| Other non cash items | -3.4M | 2.6M | 171.2M | — |
| Accounts receivable | -225.7M | -247.9M | -198.5M | 97.1M |
| Accounts payable | -59.6M | 166.9M | -240.2M | -10.2M |
| Other assets liabilities | -8.5M | -138.0M | -159.3M | 385.8M |
| Investing activities | -1.4B | -1.1B | -1.2B | -1.2B |
| Capital expenditures | -977.8M | -1.1B | -1.0B | -1.2B |
| Net intangibles | — | — | — | — |
| Net acquisitions | -442.9M | 1.7M | -267.5M | 0 |
| Purchase of investments | -52.0M | 0 | 0 | -28.1M |
| Sale of investments | 52.8M | 43.4M | 82.6M | 20.4M |
| Other investing activity | 3.4M | -7.7M | 32.4M | -15.3M |
| Financing activities | 609.0M | 103.1M | 489.8M | 89.4M |
| Long term debt issuance | 1.1B | 437.8M | 1.5B | 268.3M |
| Long term debt payments | -507.6M | -334.7M | -1.0B | -178.9M |
| Short term debt issuance | 0 | 0 | 0 | 0 |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | 0 | 0 | 0 | 0 |
| Other financing charges | — | — | — | — |
| End cash position | 680.6M | 659.3M | 799.0M | 952.3M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 65.6M | -134.6M | -302.4M | 247.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.