Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 41.4B | 43.1B | 38.7B | 37.6B |
| Cost of revenue | 25.4B | 28.1B | 24.4B | 24.3B |
| Gross profit | 16.0B | 15.0B | 14.2B | 13.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 4.9B | 4.7B | 4.5B | 3.8B |
| Operating income | 1.6B | 1.4B | 1.5B | 1.4B |
| Non operating interest income | ||||
| Income | 132M | 113M | 21M | 29M |
| Expense | 80M | 76M | 68M | 66M |
| Other income expense | — | — | — | — |
| Pretax income | 1.7B | 1.4B | 1.5B | 1.3B |
| Tax provision | 331M | 293M | 308M | 313M |
| Net income | 1.4B | 1.2B | 1.2B | 1.0B |
| Basic EPS | 9.3 | 7.9 | 8.1 | 7.1 |
| Diluted EPS | 9.3 | 7.9 | 8.1 | 7.1 |
| Basic average shares | 135.6M | 134.9M | 135M | 135M |
| Diluted average shares | 135.6M | 134.9M | 135M | 135M |
| EBITDA | 2.9B | 2.6B | 2.5B | 2.3B |
| Net income from continuing op. | 1.7B | 1.4B | 1.5B | 1.3B |
| Minority interests | -91M | -81M | -67M | -71M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |