Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 6.9M | -5.9M | -2.3B | -4.5B |
Net income | 1.5M | -2.4M | -2.3B | -5.7B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 433.5K | 130.0K | 15.1M | 309.6M |
Other non cash items | 926.2K | -2.4M | 237.1M | 193.7M |
Accounts receivable | 4.1M | -1.2M | -285.7M | 627.4M |
Accounts payable | — | — | — | — |
Other assets liabilities | -107.6K | 117.8K | 16.2M | 142.9M |
Investing activities | -2.9M | -1.0M | 318.7M | 132.8M |
Capital expenditures | -3.1M | -1.1M | -289.5M | -234.6M |
Net intangibles | -4.2M | -3.9M | -442.4M | -1.1B |
Net acquisitions | — | — | 0 | -13M |
Purchase of investments | -745.6K | -403.4K | -20M | -60M |
Sale of investments | 1.2M | 866.3K | 399.3M | 193.4M |
Other investing activity | -212.3K | -330.7K | 229.0M | 247.0M |
Financing activities | -1.4M | -4.7M | 2.4B | 5.0B |
Long term debt issuance | — | 0 | 2.2B | 0 |
Long term debt payments | — | — | — | — |
Short term debt issuance | 8.1M | 0 | — | — |
Common stock issuance | — | 0 | 300.0M | 5.0B |
Common stock repurchase | -8.8M | -3.6M | 0 | — |
Common dividends | -732.6K | -1.0M | -47.0M | -217K |
Other financing charges | -25.9K | -54.8K | -4.1M | -5.8M |
End cash position | 34.2M | 36.4M | 8.3B | 7.0B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.1M | -15.2M | -1.8B | -6.0B |