Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.0B | 2.9B | 2.6B | 17.9B |
| Cost of revenue | 713.3M | 706.9M | 674.1M | 4.4B |
| Gross profit | 2.3B | 2.2B | 2.0B | 13.5B |
| Operating expense | ||||
| Research & development | 186.6M | 164.1M | 175.9M | 1.1B |
| Selling general and admin | 1.5B | 1.4B | 1.4B | 8.9B |
| Other operating expenses | — | — | — | — |
| Operating income | 576.2M | 594.0M | 412.9M | 3.5B |
| Non operating interest income | ||||
| Income | 13.5M | 11.2M | 7.5M | 38M |
| Expense | 87.3M | 71.1M | 25.6M | 109M |
| Other income expense | — | — | — | — |
| Pretax income | 497.4M | 501.3M | 391.8M | 3.5B |
| Tax provision | 110.3M | 123.4M | 87.1M | 750M |
| Net income | 319.6M | 240.7M | 278.9M | 2.5B |
| Basic EPS | 11.0 | 8.0 | 9.2 | 10.7 |
| Diluted EPS | 11.0 | 8.0 | 9.2 | 10.7 |
| Basic average shares | 29.1M | 29.9M | 30.3M | 1.8B |
| Diluted average shares | 29.1M | 29.9M | 30.3M | 1.8B |
| EBITDA | 760.1M | 745.4M | 574.8M | 4.6B |
| Net income from continuing op. | 606.1M | 603.1M | 429.3M | 3.7B |
| Minority interests | -1M | -3M | -2M | -15M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.