Financials
Cash flow
Fiscal date | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
---|---|---|---|---|
Operating activities | 140M | 411M | -42M | 1.0B |
Net income | 294M | 388M | 399M | 539M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 13M | 11M | 13M | 12M |
Other non cash items | -56M | -56M | -51M | -52M |
Accounts receivable | 106M | 121M | 15M | -114M |
Accounts payable | — | — | — | — |
Other assets liabilities | -217M | -53M | -418M | 626M |
Investing activities | -2.0B | -2.4B | -3.4B | -3.0B |
Capital expenditures | -35M | -34M | -38M | -41M |
Net intangibles | — | — | — | — |
Net acquisitions | -331M | -432M | -329M | -902M |
Purchase of investments | -2.9B | -3.5B | -5.1B | -5.7B |
Sale of investments | 1.3B | 1.6B | 2.0B | 3.7B |
Other investing activity | 7M | — | — | -1M |
Financing activities | 935M | 1.3B | 1.2B | 299M |
Long term debt issuance | — | — | — | 0 |
Long term debt payments | — | — | — | 0 |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -206M | -169M | -129M | -102M |
Common dividends | -120M | -121M | -124M | -126M |
Other financing charges | 1.3B | 1.6B | 1.4B | 527M |
End cash position | 2.5B | 2.4B | 2.8B | 4.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.5B | 794M | 624M | 1.5B |