Financials
Cash flow
Fiscal date | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|
Operating activities | -42.4K | 594.7K | -127.6K | -170.9K |
Net income | -1.8M | -1.7M | 1.1M | -891.0K |
Depreciation | 1.8K | 2.1K | 806 | 472 |
Deferred taxes | — | — | — | — |
StockBased compensation | 3.2K | 582.9K | 1.8K | 0 |
Other non cash items | 1.3M | 1.5M | -1.5M | 501.5K |
Accounts receivable | 35.2K | -194.7K | 0 | 6.9K |
Accounts payable | 422.9K | 461.6K | 274.9K | 210.6K |
Other assets liabilities | 4.5K | 0 | 0 | 700 |
Investing activities | — | — | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -143.8K | 30.1K | 0 | — |
Long term debt issuance | 0 | 50K | 0 | — |
Long term debt payments | -143.8K | -61K | 0 | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 41.1K | 0 | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 90.5K | 102.6K | 0 | 0 |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 21.0K | 15.3K | 0 | 40 |
Free cash flow | 131.7K | 72.5K | 0 | 0 |