Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 240.7B | 215.0B | 183.9B | 168.0B |
Cost of revenue | 183.0B | 163.3B | 138.8B | 126.8B |
Gross profit | 57.8B | 51.7B | 45.0B | 41.2B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.1B | 4.7B | 4.0B | 3.5B |
Other operating expenses | 20.0B | 18.4B | 14.8B | 14.9B |
Operating income | 11.6B | 10.4B | 10.0B | 9.3B |
Non operating interest income | ||||
Income | 1.3B | 1.2B | 814M | 810M |
Expense | 4.3B | 3.7B | 3.0B | 3.1B |
Other income expense | — | — | — | — |
Pretax income | 9.4B | 9.1B | 8.3B | 7.0B |
Tax provision | 2.8B | 2.8B | 2.6B | 2.2B |
Net income | 6.2B | 5.9B | 5.7B | 4.9B |
Basic EPS | 11.5 | 10.8 | 10.5 | 8.8 |
Diluted EPS | 11.4 | 10.8 | 10.4 | 8.7 |
Basic average shares | 10.0B | 9.9B | 10.0B | 10.3B |
Diluted average shares | 10.0B | 9.9B | 10.0B | 10.3B |
EBITDA | 22.1B | 19.9B | 17.5B | 16.5B |
Net income from continuing op. | 12.8B | 11.9B | 11.0B | 9.9B |
Minority interests | 27M | -15M | -29M | -18M |
Preferred stock dividends | 0 | 0 | 0 | 0 |