Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.9B | 2.1B | -992M | 3.2B |
Net income | 1.5B | 1.8B | 2.7B | 3.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 515M | 609M | -16.6B | 2.1B |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | -194M | -314M | 12.8B | -2.1B |
Investing activities | -125M | -223M | 2.8B | 2.9B |
Capital expenditures | -125M | 5M | 8M | 31M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -227M | 2.8B | 2.9B |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | -1M | -1M | — |
Financing activities | -1.4B | -2.2B | -4.5B | -2.0B |
Long term debt issuance | 194M | 142M | 62M | 147M |
Long term debt payments | -50M | -473M | -920M | -853M |
Short term debt issuance | 144M | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -475M | -555M | -1.4B | -380M |
Common dividends | -903M | -1.3B | -2.2B | -944M |
Other financing charges | -357M | -13M | -9M | 1M |
End cash position | 962M | 1.4B | 3.1B | 4.8B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.2B | 970M | 33M | 1.2B |