Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | — | — | — | — |
Net income | — | — | — | — |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | — | — | — | — |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -1.3B | -34.1T | -35.9T | -35.1T |
Capital expenditures | -1.3B | -33.5T | -34.5T | -29.2T |
Net intangibles | -186.2M | -2.8T | -3.3T | -2.8T |
Net acquisitions | -32.3M | — | — | -42B |
Purchase of investments | -1.5M | -655B | -2.3T | -6.4T |
Sale of investments | 17.3M | — | — | 807B |
Other investing activity | -9.5M | 50B | 859B | -309B |
Financing activities | -1.4B | -23.1T | -49.3T | -9.9T |
Long term debt issuance | 2.7B | 38.8T | 36.0T | 46.6T |
Long term debt payments | -2.8B | -41.9T | -51.3T | -48.0T |
Short term debt issuance | — | 3.5T | -8.3T | 2.9T |
Common stock issuance | 16.4M | 3.0T | 45B | 18.5T |
Common stock repurchase | — | — | — | — |
Common dividends | -900.1M | -16.6T | -14.9T | -16.6T |
Other financing charges | -397.2M | -9.8T | -10.8T | -13.2T |
End cash position | 1.7B | 29.0T | 31.9T | 38.3T |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 1.6B | 24.2T | 35.1T | 35.6T |