Financials
Income statement
Fundamentals currency is JPY
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.1B | 1.1B | 992.5M | 931.6M |
| Cost of revenue | 298.9M | 325.0M | 334.8M | 328.8M |
| Gross profit | 760.1M | 731.0M | 657.7M | 602.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 608.5M | 624.7M | 561.2M | — |
| Other operating expenses | 3.6M | 11.2M | 4.6M | — |
| Operating income | 153.1M | 98.5M | 94.6M | -23.5M |
| Non operating interest income | ||||
| Income | 10.7M | 5.0M | 2.9M | 316.8K |
| Expense | 3.7M | 2.7M | 2.8M | 817.2K |
| Other income expense | — | — | — | — |
| Pretax income | 160.1M | 100.8M | 94.6M | -25.3M |
| Tax provision | 16.2M | 25.0M | 19.3M | 23.1M |
| Net income | 143.9M | 75.8M | 75.3M | -48.4M |
| Basic EPS | 79.5 | 41.2 | 40.6 | -23.7 |
| Diluted EPS | 77.4 | 39.5 | 38.8 | -23.7 |
| Basic average shares | 1.8M | 1.8M | 1.9M | 319.8M |
| Diluted average shares | 1.8M | 1.8M | 1.9M | 319.8M |
| EBITDA | 163.8M | 115.1M | 113.3M | -18.7M |
| Net income from continuing op. | — | 100.8M | 94.6M | -25.3M |
| Minority interests | -64M | 6M | 66M | 70M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.