Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 8.6B | 6.6B | 8.3B | 7.7B |
| Current assets | 4.1B | 2.9B | 4.0B | 3.7B |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 604M | 278.4M | 498M | 594M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 2.2B | 1.7B | 2.2B | 1.9B |
| Other receivables | 212M | 140.9M | 173M | 160M |
| Inventory | 992M | 776.9M | 1.0B | 969M |
| Prepaid assets | — | — | — | 160M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 33M | 28.7M | 33M | 29M |
| Non current assets | 4.5B | 3.6B | 4.4B | 4.0B |
| Properties | 171M | 133.3M | 176M | 160M |
| Land and improvements | 131M | 107.1M | 136M | 125M |
| Machinery furniture equipment | 5.1B | 3.8B | 4.5B | 4.2B |
| Construction in progress | 527M | 530.6M | 548M | 522M |
| Leases | — | — | — | — |
| Accumulated depreciation | -4.5B | -3.5B | -4.1B | -3.8B |
| Goodwill | 2.8B | 2.3B | 2.8B | 2.8B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 8M | 5.9M | 7M | 7M |
| Investments and advances | 16M | 11.0M | 11M | 12M |
| Other non current assets | 552M | 452.1M | 594M | 490M |
| Total liabilities | 6.1B | 4.7B | 5.8B | 5.1B |
| Current liabilities | 3.9B | 3.1B | 4.0B | 3.6B |
| Accounts payable | 2.0B | 1.5B | 2.0B | 1.7B |
| Accrued expenses | 1.1B | 890.7M | 1.1B | 915M |
| Short term debt | 462M | 361.0M | 577M | 750M |
| Deferred revenue | — | — | — | — |
| Tax payable | 133M | 101.2M | 122M | 75M |
| Pensions | — | — | — | — |
| Other current liabilities | 271M | 194.0M | 223M | 209M |
| Non current liabilities | 2.1B | 1.6B | 1.7B | 1.4B |
| Long term provisions | — | — | — | — |
| Long term debt | 1.9B | 1.4B | 1.5B | 1.2B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 114M | 78.4M | 109M | 122M |
| Shareholders equity | ||||
| Common stock | 77M | 67.5M | 88M | 91M |
| Retained earnings | 2.3B | 1.8B | 2.3B | 2.3B |
| Other shareholders equity | -518M | -555.9M | -496M | -522M |
| Total shareholders equity | 2.6B | 1.9B | 2.6B | 2.6B |
| Additional paid in capital | 850M | 767.6M | 1.0B | 1.1B |
| Treasury stock | 146M | 135.0M | 368M | 379M |
| Minority interest | 10M | 8.4M | 13M | 13M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.