Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 59.6M | 55.7M | 33.3M | 19.2M |
| Cost of revenue | 27.3M | 30.8M | 18.3M | 7.9M |
| Gross profit | 32.4M | 24.9M | 14.9M | 11.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.9M | 2.5M | 1.7M | 1.0M |
| Other operating expenses | 19.0M | 8.1M | 7.0M | 5.5M |
| Operating income | -18.5M | -12.9M | -13.8M | -7.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 9.7M | 4.2M | 1.8M | 1.2M |
| Other income expense | — | — | — | — |
| Pretax income | -28.8M | -16.0M | -15.2M | -9.4M |
| Tax provision | 737K | 1.3M | 266K | 325K |
| Net income | -29.5M | -17.2M | -15.4M | -9.7M |
| Basic EPS | -1.1 | -0.7 | -0.8 | -0.5 |
| Diluted EPS | -1.1 | -0.7 | -0.8 | -0.5 |
| Basic average shares | 26.5M | 24.7M | 20.5M | 20.1M |
| Diluted average shares | 26.5M | 24.7M | 20.5M | 20.1M |
| EBITDA | -8.2M | -3.2M | -6.7M | -5.3M |
| Net income from continuing op. | -29.5M | -17.2M | -15.4M | -9.7M |
| Minority interests | -789K | -357K | -548K | -396K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.