Total assets
|
117.4B
|
106.8B
|
110.6B
|
106.0B
|
Current assets
|
97.8B
|
90.7B
|
97.1B
|
95.0B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
41.5B
|
41.3B
|
42.1B
|
51.9B
|
Other short term investments
|
10.9B
|
13.9B
|
12.4B
|
9.5B
|
Accounts receivable
|
21.7B
|
17.6B
|
18.8B
|
20.1B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
14.9B
|
12.4B
|
12.6B
|
10.8B
|
Prepaid assets
|
—
|
0
|
5.2B
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
6.9B
|
3.5B
|
—
|
—
|
Other current assets
|
1.8B
|
2.0B
|
6.1B
|
2.8B
|
Non current assets
|
19.6B
|
16.1B
|
13.5B
|
11.0B
|
Properties
|
2.1B
|
1.6B
|
1.1B
|
1.3B
|
Land and improvements
|
1.8B
|
1.4B
|
607M
|
607M
|
Machinery furniture equipment
|
3.0B
|
3.5B
|
3.5B
|
669M
|
Construction in progress
|
201M
|
286M
|
324M
|
309M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
6.6B
|
2.1B
|
2.2B
|
1.6B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.4B
|
1.7B
|
1.6B
|
1.6B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.0B
|
1.0B
|
980M
|
811M
|
Total liabilities
|
30.9B
|
25.6B
|
29.2B
|
29.2B
|
Current liabilities
|
27.8B
|
23.4B
|
27.1B
|
27.3B
|
Accounts payable
|
15.2B
|
10.8B
|
15.4B
|
13.3B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
500M
|
500M
|
500M
|
500M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
1.8B
|
1.8B
|
1.8B
|
2.5B
|
Pensions
|
1.2B
|
938M
|
914M
|
1.1B
|
Other current liabilities
|
7.3B
|
7.0B
|
6.9B
|
7.7B
|
Non current liabilities
|
3.1B
|
2.3B
|
2.1B
|
1.9B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
961M
|
468M
|
400M
|
267M
|
Shareholders equity
|
|
|
|
|
Common stock
|
12.6B
|
12.6B
|
12.6B
|
12.6B
|
Retained earnings
|
68.9B
|
62.5B
|
57.6B
|
50.6B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
86.4B
|
81.2B
|
81.4B
|
76.8B
|
Additional paid in capital
|
12.9B
|
12.8B
|
12.8B
|
12.8B
|
Treasury stock
|
15.9B
|
11.3B
|
6.1B
|
1.4B
|
Minority interest
|
16M
|
15M
|
18M
|
9M
|