Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 27.7M | 14.9M | 30.7M | 23.5M |
Net income | 3.5M | -6.9M | -4.1M | -6.8M |
Depreciation | 12.2M | 12.3M | 11.8M | 11.1M |
Deferred taxes | — | — | — | — |
StockBased compensation | 12.3M | 8.6M | 10.8M | 13.8M |
Other non cash items | 737K | 842K | 854K | 3.1M |
Accounts receivable | 475K | -855K | 115K | -41K |
Accounts payable | 4.6M | -12.6M | 11.9M | -1.9M |
Other assets liabilities | -6.1M | 13.4M | -667K | 4.1M |
Investing activities | -16.2M | -17.7M | -14.2M | -17.7M |
Capital expenditures | -16.2M | -17.7M | -14.2M | -17.7M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -2.3M | — | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -2.3M | — | — | — |
End cash position | 265.1M | 254.2M | 251.0M | 238.0M |
Income tax paid | 37K | 253K | 437K | 276K |
Interest paid | 104K | 77K | 77K | 16K |
Free cash flow | 13.2M | 2.2M | 13.1M | 14.0M |