Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 329.4M | 210.8M | 165.6M | 163.8M |
| Cost of revenue | 260.2M | 179.7M | 138.8M | 136.2M |
| Gross profit | 69.2M | 31.1M | 26.8M | 27.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 36.1M | 7.0M | 2.5M | 9.1M |
| Other operating expenses | 11M | 9.1M | 4.5M | 2.3M |
| Operating income | 14.3M | 8.0M | 11.3M | 7.5M |
| Non operating interest income | ||||
| Income | — | 16K | 324K | 0 |
| Expense | 4.2M | 3.8M | 2.8M | 4.1M |
| Other income expense | — | — | — | — |
| Pretax income | 8.0M | 1.9M | 3.5M | 3.4M |
| Tax provision | 3.1M | -1.9M | 734K | 1.1M |
| Net income | 4.9M | 6.5M | 4.4M | 2.3M |
| Basic EPS | 1.6 | 2.1 | 1.4 | 0.8 |
| Diluted EPS | 1.6 | 2.1 | 1.4 | 0.8 |
| Basic average shares | 3.1M | 3.1M | 3.1M | 3.1M |
| Diluted average shares | 3.1M | 3.1M | 3.1M | 3.1M |
| EBITDA | 16.1M | 9.3M | 13.4M | 9.5M |
| Net income from continuing op. | 8.0M | 4.6M | 3.5M | 3.4M |
| Minority interests | — | 0 | 0 | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.