Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 22.1B | 321.2B | 19.0B | 18.5B |
| Current assets | 5.7B | 84.9B | 4.9B | 4.3B |
| Cash | 764M | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 764M | 12.1B | 620M | 541M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 1.4B | 19.8B | 1.2B | 975M |
| Other receivables | 487M | 9.4B | 524M | 544M |
| Inventory | 2.7B | 39.7B | 2.3B | 2.0B |
| Prepaid assets | — | — | — | — |
| Restricted cash | 25M | 154.6M | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 263M | 3.6B | 267M | 233M |
| Non current assets | 16.4B | 236.3B | 14.1B | 14.2B |
| Properties | — | 0 | 0 | 0 |
| Land and improvements | 121M | 1.8B | 100M | 100M |
| Machinery furniture equipment | 1.9B | 28.6B | 1.6B | 1.5B |
| Construction in progress | 236M | 2.9B | 137M | 122M |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.5B | -22.4B | -1.2B | -1.1B |
| Goodwill | 24.3B | 349.6B | 20.8B | 20.4B |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 3.8B | 50.4B | 3.2B | 3.4B |
| Investments and advances | — | — | — | — |
| Other non current assets | 705M | 11.5B | 663M | 850M |
| Total liabilities | 10.9B | 147.2B | 8.5B | 8.4B |
| Current liabilities | 5.2B | 65.1B | 4.1B | 3.5B |
| Accounts payable | 1.4B | 22.3B | 1.3B | 1.3B |
| Accrued expenses | 993M | 15.0B | 880M | 843M |
| Short term debt | 1.3B | 8.6B | 781M | 251M |
| Deferred revenue | 1.0B | 11.9B | 804M | 772M |
| Tax payable | — | — | — | — |
| Pensions | 490M | 7.3B | 341M | 300M |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 5.7B | 82.1B | 4.4B | 4.9B |
| Long term provisions | — | — | — | — |
| Long term debt | 4.3B | 59.8B | 3.3B | 3.8B |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 606M | 6.5B | 318M | 326M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 832M | 14.8B | 740M | 768M |
| Shareholders equity | ||||
| Common stock | 1M | 34.4M | 2M | 2M |
| Retained earnings | 3.9B | 106.2B | 5.3B | 4.6B |
| Other shareholders equity | -616M | -14.5B | -590M | -661M |
| Total shareholders equity | 11.2B | 174.0B | 10.5B | 10.1B |
| Additional paid in capital | 8.1B | 137.8B | 8.0B | 8.0B |
| Treasury stock | 190M | 56.2B | 2.2B | 1.8B |
| Minority interest | 48M | 721.4M | 37M | 45M |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.