Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 21.8B | 20.0B | 18.7B | 14.0B |
Cost of revenue | 14.8B | 13.7B | 13.1B | 9.7B |
Gross profit | 7.0B | 6.3B | 5.6B | 4.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.3B | 3.9B | 3.5B | 2.9B |
Other operating expenses | -51M | 10M | 34M | 28M |
Operating income | 2.8B | 2.4B | 2.2B | 1.5B |
Non operating interest income | ||||
Income | — | 46M | 11M | 2M |
Expense | — | 264M | 133M | 51M |
Other income expense | — | — | — | — |
Pretax income | 2.5B | 2.2B | 2.0B | 1.4B |
Tax provision | 575M | 492M | 451M | 316M |
Net income | 1.9B | 1.7B | 1.6B | 1.1B |
Basic EPS | — | — | 5.6 | 4 |
Diluted EPS | — | — | 5.6 | 4.0 |
Basic average shares | — | 269.6M | 269.6M | 269.4M |
Diluted average shares | — | 269.6M | 269.6M | 269.4M |
EBITDA | 2.8B | 2.4B | 2.8B | 2.1B |
Net income from continuing op. | 2.5B | 2.2B | 2.0B | 1.4B |
Minority interests | -48M | -59M | -59M | -43M |
Preferred stock dividends | 0 | 0 | 0 | 0 |