Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 19.2M | 20.1M | 16.8M | 14.0M |
| Cost of revenue | 5.6M | 5.6M | 5.0M | 4.1M |
| Gross profit | 13.6M | 14.5M | 11.9M | 9.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 146K |
| Other operating expenses | 1.7M | 2.1M | 1.4M | 1.1M |
| Operating income | 10.4M | 10.6M | 8.9M | 7.6M |
| Non operating interest income | ||||
| Income | 132K | 285K | 181K | 0 |
| Expense | 7.4M | 10.1M | 4.8M | 2.3M |
| Other income expense | — | — | — | — |
| Pretax income | -1.7M | -15.4M | -12.8M | 32.0M |
| Tax provision | -210K | -827K | -2.1M | 1.1M |
| Net income | -1.5M | -14.6M | -10.8M | 30.9M |
| Basic EPS | -1.5 | -14.8 | -10.9 | 34.2 |
| Diluted EPS | -1.5 | -14.8 | -10.9 | 34.2 |
| Basic average shares | 980.8K | 986.6K | 986.6K | 905.2K |
| Diluted average shares | 980.8K | 986.6K | 986.6K | 905.2K |
| EBITDA | 6.4M | -4.8M | -7.6M | 36.4M |
| Net income from continuing op. | 6.0M | -5.1M | -7.8M | 34.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.