Financials
Income statement
| Fiscal date | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 33.3M | 30.5M | 22.1M | 17.8M |
| Cost of revenue | 17.4M | 17.0M | 11.4M | 9.3M |
| Gross profit | 15.9M | 13.6M | 10.7M | 8.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 466.8K | 171.5K | 267.0K | 116.6K |
| Operating income | 1.6M | 2.1M | 1.1M | 1.0M |
| Non operating interest income | ||||
| Income | 356.7K | 17.0K | 8.1K | 265 |
| Expense | 847.4K | 316.2K | 240.1K | 200.4K |
| Other income expense | — | — | — | — |
| Pretax income | 1.4M | 1.9M | 1.1M | 1.2M |
| Tax provision | -22.3K | 429.8K | 83.4K | 120.9K |
| Net income | 1.4M | 1.5M | 1.1M | 1.1M |
| Basic EPS | 0.2 | 0.2 | 0.1 | 0.2 |
| Diluted EPS | 0.2 | 0.2 | 0.1 | 0.2 |
| Basic average shares | 6.8M | 6.8M | 6.6M | 6.6M |
| Diluted average shares | 6.8M | 6.8M | 6.6M | 6.6M |
| EBITDA | 8.9M | 7.5M | 5.5M | 3.9M |
| Net income from continuing op. | 1.4M | 1.5M | 1.1M | 1.1M |
| Minority interests | -291.6K | -264.2K | -193.5K | -37.3K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |