Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 13.1B | 12.3B | 11.6B | 71.4B |
| Cost of revenue | 1.2B | 1.1B | 1.0B | 5.0B |
| Gross profit | 12.0B | 11.2B | 10.6B | 66.3B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 2.8B | 2.7B | 2.6B | 16.4B |
| Operating income | 635.5M | 506.8M | 448.0M | 1.7B |
| Non operating interest income | ||||
| Income | 33.9M | 15.4M | 10.5M | 41M |
| Expense | 119.8M | 89.7M | 65.4M | 385M |
| Other income expense | — | — | — | — |
| Pretax income | 517.4M | 397.0M | 396.3M | 1.0B |
| Tax provision | 103.2M | 86.9M | 63.7M | 509M |
| Net income | 406.1M | 51.0M | 335.9M | 637M |
| Basic EPS | 14.3 | 1.5 | 11.1 | 3.3 |
| Diluted EPS | 14.1 | 1.5 | 11 | 3.3 |
| Basic average shares | 28.4M | 29.1M | 29.1M | 1.3B |
| Diluted average shares | 28.4M | 29.1M | 29.1M | 1.3B |
| EBITDA | 880.2M | 711.4M | 667.7M | 2.8B |
| Net income from continuing op. | 643.8M | 493.4M | 449.8M | 1.8B |
| Minority interests | -8M | -46M | -78M | -22M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.