Total assets
|
156.1B
|
126.5B
|
88.3B
|
59.5B
|
Current assets
|
120.1B
|
100.0B
|
66.5B
|
39.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
38.0B
|
28.3B
|
23.6B
|
16.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
26.5B
|
26.7B
|
18.9B
|
11.3B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
53.3B
|
42.8B
|
22.4B
|
11.1B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
2.4B
|
2.1B
|
1.5B
|
660.9M
|
Non current assets
|
36.0B
|
26.5B
|
21.8B
|
19.6B
|
Properties
|
2.9B
|
2.4B
|
2.0B
|
1.7B
|
Land and improvements
|
4.8B
|
4.4B
|
3.5B
|
3.9B
|
Machinery furniture equipment
|
11.5B
|
10.7B
|
8.4B
|
6.3B
|
Construction in progress
|
393M
|
343M
|
726M
|
280.3M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-13.4B
|
-10.8B
|
-8.4B
|
-7.1B
|
Goodwill
|
7.5B
|
643M
|
614M
|
543.9M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.9B
|
643M
|
614M
|
543.9M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.0B
|
895M
|
376M
|
346.9M
|
Total liabilities
|
56.6B
|
51.7B
|
38.1B
|
24.9B
|
Current liabilities
|
36.4B
|
33.0B
|
28.5B
|
18.9B
|
Accounts payable
|
6.4B
|
7.4B
|
6.9B
|
2.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
16.3B
|
14.9B
|
11.9B
|
11.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
4.7B
|
4.4B
|
4.4B
|
1.3B
|
Pensions
|
1.4B
|
1.1B
|
925M
|
748.3M
|
Other current liabilities
|
3.0B
|
3.2B
|
3.2B
|
1.7B
|
Non current liabilities
|
20.2B
|
18.6B
|
9.6B
|
6.1B
|
Long term provisions
|
302M
|
272M
|
202M
|
215.4M
|
Long term debt
|
18.2B
|
17.9B
|
9.0B
|
5.3B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
997M
|
105M
|
0
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
182M
|
9M
|
10M
|
43.3M
|
Shareholders equity
|
|
|
|
|
Common stock
|
982M
|
982M
|
982M
|
982.8M
|
Retained earnings
|
78.5B
|
61.2B
|
41.5B
|
29.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
99.5B
|
74.8B
|
50.2B
|
34.6B
|
Additional paid in capital
|
5.2B
|
1.5B
|
1.5B
|
1.5B
|
Treasury stock
|
3M
|
55M
|
54M
|
54.1M
|
Minority interest
|
7.3B
|
6.5B
|
4.8B
|
3.7B
|