Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 685.7M | 577.1M | 490.4M | 404.1M |
| Cost of revenue | 247.7M | 298.1M | 176.4M | 143.9M |
| Gross profit | 438.1M | 279.0M | 314.0M | 260.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 120.9M | 100.7M | 94.3M | 70.0M |
| Operating income | 134.3M | 114.6M | 91.0M | 76.0M |
| Non operating interest income | ||||
| Income | 940K | 362K | 200K | 4K |
| Expense | 17.8M | 10.3M | 6.4M | 4.6M |
| Other income expense | — | — | — | — |
| Pretax income | 115.0M | 103.4M | 83.6M | 71.3M |
| Tax provision | 25.6M | 20.1M | 15.7M | 12.6M |
| Net income | 89.4M | 83.4M | 67.8M | 58.7M |
| Basic EPS | 6.7 | 6.3 | 5.1 | 4.4 |
| Diluted EPS | 6.7 | 6.2 | 5.1 | 4.4 |
| Basic average shares | 13.3M | 13.3M | 13.3M | 13.3M |
| Diluted average shares | 13.3M | 13.3M | 13.3M | 13.3M |
| EBITDA | 209.7M | 180.7M | 152.7M | 132.7M |
| Net income from continuing op. | 134.3M | 114.6M | 91.0M | 76.1M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |