Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 53.5M | 64.1M | 52.9M | 30.0M |
| Cost of revenue | 46.7K | 60.7M | 138.7K | 25.0K |
| Gross profit | 53.4M | 3.4M | 52.8M | 29.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | 18.0M |
| Other operating expenses | 37.9M | 4.1M | 36.2M | 20.1M |
| Operating income | -369.5K | -1.8M | -608.7K | 688.2K |
| Non operating interest income | ||||
| Income | 185.4K | 473.0K | 2.9K | 5.5K |
| Expense | 130.3K | 210.3K | 89.3K | 24.3K |
| Other income expense | — | — | — | — |
| Pretax income | -184.4K | -1.5M | -487.3K | 700.4K |
| Tax provision | 212.9K | 101K | 64.9K | 149.0K |
| Net income | -397.3K | -1.6M | -552.3K | 551.4K |
| Basic EPS | 0.0 | -0.1 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | -0.1 | 0.0 | 0.0 |
| Basic average shares | 15.5M | 15.2M | 13.9M | 14.0M |
| Diluted average shares | 15.5M | 15.2M | 13.9M | 14.0M |
| EBITDA | 987.9K | -728K | -143.4K | 759.0K |
| Net income from continuing op. | -398.4K | -398K | -608.7K | 688.2K |
| Minority interests | 0 | — | — | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |