Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 9.3M | 2.2M | 11.4M | 1.4M |
| Cost of revenue | 1.1M | 765K | 1.8M | 1.3M |
| Gross profit | 8.2M | 1.4M | 9.6M | 180K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 8.5M | 10.1M | 17.9M | 11.5M |
| Operating income | -7.4M | -14.2M | -1.7M | -19.4M |
| Non operating interest income | ||||
| Income | 23K | 83K | 28K | 1K |
| Expense | 961K | 1.3M | 2.3M | 2.2M |
| Other income expense | — | — | — | — |
| Pretax income | -8.4M | -21.2M | -6.4M | -22.8M |
| Tax provision | 952K | 2K | 476K | 0 |
| Net income | -9.3M | -21.2M | -6.9M | -22.8M |
| Basic EPS | -1 | -1.9 | -0.9 | -3.2 |
| Diluted EPS | -1 | -1.9 | -0.9 | -3.2 |
| Basic average shares | 14.8M | 14.1M | 8.0M | 6.4M |
| Diluted average shares | 14.8M | 14.1M | 8.0M | 6.4M |
| EBITDA | -6.9M | -13.8M | -1.2M | -18.2M |
| Net income from continuing op. | -9.3M | -21.2M | -6.9M | -22.8M |
| Minority interests | 0 | 0 | 0 | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |