Financials
Income statement
Fundamentals currency is HKD
| Fiscal date | 2025 | 2024 | 2023 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 111.9M | 67.3M | — | 13.9M |
| Cost of revenue | 70.9M | 39.9M | — | 9.3M |
| Gross profit | 41.0M | 27.4M | — | 4.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 56.8M | 70.7M | — | 22.6M |
| Other operating expenses | — | — | — | — |
| Operating income | -16.7M | -44.5M | — | -18.0M |
| Non operating interest income | ||||
| Income | 428K | 418K | — | 2.4M |
| Expense | 31.3M | 21.4M | — | 6.4M |
| Other income expense | — | — | — | — |
| Pretax income | -72.4M | -280.9M | — | -31.7M |
| Tax provision | 648K | -6.2M | — | -496.9K |
| Net income | -73.1M | -274.6M | — | -31.2M |
| Basic EPS | — | -1.8 | -0.5 | -2.3 |
| Diluted EPS | — | -1.8 | -0.5 | -2.3 |
| Basic average shares | 154.4M | 154.4M | 154.4M | 12.7M |
| Diluted average shares | 154.4M | 154.4M | 154.4M | 12.7M |
| EBITDA | -8.9M | -30.3M | — | -13.3M |
| Net income from continuing op. | -72.4M | -280.9M | — | -31.7M |
| Minority interests | 724K | 2.6M | — | 22.6M |
| Preferred stock dividends | 0 | 0 | — | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.