Financials
Cash flow
Fiscal date | 2019 | 2018 | 2017 | 2016 |
---|---|---|---|---|
Operating activities | -21.5M | -4.3M | -2.8M | -812.3K |
Net income | -33.8M | -12.6M | -8.6M | -3.0M |
Depreciation | 2.9M | 327.0K | 0 | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 12.7M | 6.3M | 6.0M | 749.7K |
Other non cash items | -1.4M | 1.7M | — | 1.4M |
Accounts receivable | -1.4M | -9.8K | -171.3K | 0 |
Accounts payable | — | — | — | — |
Other assets liabilities | -466.4K | 0 | — | — |
Investing activities | -9.0M | -1.7M | -1.0M | -39.3K |
Capital expenditures | -7.8M | -1.7M | -1.0M | -39.3K |
Net intangibles | — | — | — | — |
Net acquisitions | 69.8K | 0 | — | — |
Purchase of investments | -900K | 0 | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -291.0K | — | — | — |
Financing activities | 6.6M | 14.9M | 4.1M | 399.3K |
Long term debt issuance | 0 | 5.0M | 0 | — |
Long term debt payments | -300K | 0 | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 13.6M | 9.9M | 4.1M | 399.3K |
Common stock repurchase | — | — | — | — |
Common dividends | 0 | 0 | — | — |
Other financing charges | -6.6M | -3.3K | -37.9K | — |
End cash position | 538.2K | 12.0M | 2.1M | 230.7K |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -17.3M | -7.6M | -2.3M | -395.0K |