Total assets
|
576.4B
|
578.7B
|
741.8B
|
676.1B
|
Current assets
|
285.3B
|
320.7B
|
465.1B
|
366.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
45.0B
|
48.4B
|
18.7B
|
19.6B
|
Cash and cash equivalents
|
45.0B
|
48.4B
|
18.7B
|
19.6B
|
Other short term investments
|
5.6B
|
22.4B
|
21.8B
|
9.0B
|
Accounts receivable
|
96.9B
|
120.3B
|
256.6B
|
181.5B
|
Other receivables
|
33.3B
|
14.6B
|
42.9B
|
18.4B
|
Inventory
|
77.5B
|
64.7B
|
91.9B
|
111.9B
|
Prepaid assets
|
24.3B
|
29.7B
|
25.6B
|
25.4B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
5.5B
|
7.7B
|
—
|
Hedging assets
|
2.2B
|
15.1B
|
—
|
539M
|
Other current assets
|
—
|
—
|
-125M
|
-164M
|
Non current assets
|
291.1B
|
258.0B
|
276.7B
|
309.9B
|
Properties
|
27.3B
|
24.6B
|
28.7B
|
42.5B
|
Land and improvements
|
118.7B
|
118.7B
|
96.4B
|
94.1B
|
Machinery furniture equipment
|
71.3B
|
70.3B
|
152.5B
|
160.3B
|
Construction in progress
|
59M
|
972M
|
235M
|
17B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-100.8B
|
-94.7B
|
-141.9B
|
-143.2B
|
Goodwill
|
2.3B
|
1.7B
|
2.3B
|
2.2B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.3B
|
1.7B
|
2.3B
|
2.2B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
294M
|
3.2B
|
Total liabilities
|
457.8B
|
430.0B
|
639.4B
|
553.6B
|
Current liabilities
|
422.0B
|
397.6B
|
541.9B
|
448.4B
|
Accounts payable
|
70.5B
|
56.9B
|
98.0B
|
124.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
310.1B
|
308.1B
|
365.0B
|
279.8B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
509M
|
71M
|
967M
|
205M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
35.7B
|
32.4B
|
97.5B
|
105.2B
|
Long term provisions
|
526M
|
711M
|
345M
|
1.7B
|
Long term debt
|
16.8B
|
9.8B
|
76.2B
|
71.0B
|
Provision for risks and charges
|
1.8B
|
—
|
—
|
—
|
Deferred liabilities
|
12.8B
|
17.1B
|
12.9B
|
14.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
77.5B
|
77.5B
|
71.6B
|
71.6B
|
Retained earnings
|
-155.7B
|
-116.1B
|
-65.0B
|
-51.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
118.7B
|
148.6B
|
102.4B
|
122.5B
|
Additional paid in capital
|
407.7B
|
407.7B
|
340.4B
|
340.8B
|
Treasury stock
|
1.2B
|
1.2B
|
248M
|
248M
|
Minority interest
|
64.8B
|
62.2B
|
52.3B
|
55.7B
|