Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.5B | 7.1B | 6.8B | 5.7B |
Cost of revenue | 2.7B | 2.5B | 2.6B | 2.2B |
Gross profit | 4.8B | 4.5B | 4.1B | 3.6B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 823M | 804M | 801M | 658M |
Other operating expenses | 747M | 5.4B | 605M | 465M |
Operating income | 1.3B | 1.3B | 1.2B | 952M |
Non operating interest income | ||||
Income | 33M | 30M | 12M | 3M |
Expense | 193M | 171M | 88M | 62M |
Other income expense | — | — | — | — |
Pretax income | 1.1B | 1.1B | 1.1B | 873M |
Tax provision | 250M | 268M | 267M | 213M |
Net income | 829M | 856M | 851M | 660M |
Basic EPS | 8.3 | 8.7 | 9.0 | 7.0 |
Diluted EPS | 8.3 | 8.7 | 8.9 | 6.9 |
Basic average shares | 99.7M | 99.7M | 99.7M | 99.6M |
Diluted average shares | 99.7M | 99.7M | 99.7M | 99.6M |
EBITDA | 1.8B | 1.8B | 1.7B | 1.4B |
Net income from continuing op. | 1.1B | 1.1B | 1.1B | 873M |
Minority interests | -6M | 14M | 41M | 32M |
Preferred stock dividends | 0 | 0 | 0 | 0 |