Total assets
|
9.7B
|
8.8B
|
8.4B
|
8.7B
|
Current assets
|
4.6B
|
4.1B
|
4.1B
|
4.5B
|
Cash
|
670M
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
670M
|
382M
|
215M
|
286M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.2B
|
1.2B
|
1.3B
|
1.2B
|
Other receivables
|
144M
|
127M
|
108M
|
96M
|
Inventory
|
2.5B
|
2.3B
|
2.3B
|
1.9B
|
Prepaid assets
|
65M
|
100M
|
139M
|
131M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
0
|
0
|
973M
|
Hedging assets
|
10M
|
0
|
2M
|
7M
|
Other current assets
|
-1M
|
—
|
—
|
—
|
Non current assets
|
5.1B
|
4.6B
|
4.3B
|
4.1B
|
Properties
|
33M
|
26M
|
16M
|
14M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
782M
|
661M
|
546M
|
472M
|
Construction in progress
|
2M
|
41M
|
9M
|
33M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-476M
|
-403M
|
-337M
|
-316M
|
Goodwill
|
5.0B
|
4.4B
|
4.2B
|
4.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.1B
|
1.1B
|
1.1B
|
1.1B
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
-1M
|
—
|
Total liabilities
|
5.9B
|
5.1B
|
5.0B
|
5.2B
|
Current liabilities
|
2.3B
|
2.0B
|
2.1B
|
2.7B
|
Accounts payable
|
1.1B
|
1.0B
|
1.1B
|
1.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
452M
|
398M
|
352M
|
463M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
150M
|
166M
|
226M
|
138M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
103M
|
29M
|
16M
|
21M
|
Non current liabilities
|
3.6B
|
3.1B
|
2.8B
|
2.5B
|
Long term provisions
|
12M
|
31M
|
43M
|
47M
|
Long term debt
|
3.1B
|
2.6B
|
2.4B
|
2.1B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
408M
|
381M
|
363M
|
349M
|
Derivative product liabilities
|
59M
|
47M
|
9M
|
3M
|
Other non current liabilities
|
48M
|
16M
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
102M
|
102M
|
102M
|
102M
|
Retained earnings
|
3.6B
|
3.5B
|
3.3B
|
3.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
3.8B
|
3.6B
|
3.4B
|
3.4B
|
Additional paid in capital
|
—
|
—
|
—
|
—
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
37M
|
26M
|
5M
|
19M
|