Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -3.3M | -102.4M | 95.7M | -3.5M |
Net income | -4.8M | -355K | 85.9M | -6.2M |
Depreciation | 653K | 694K | 652K | 281K |
Deferred taxes | — | — | — | — |
StockBased compensation | 796K | 876K | 5.4M | 1.5M |
Other non cash items | — | -103.5M | 44K | 43K |
Accounts receivable | 579K | 658K | 3.1M | -1.8M |
Accounts payable | -41K | -3.3M | 224K | 418K |
Other assets liabilities | -456K | 2.5M | 342K | 2.3M |
Investing activities | — | -408K | — | — |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | -408K | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | 0 | — | — |
Other investing activity | — | — | — | — |
Financing activities | -169K | -43K | -17.1M | -6.3M |
Long term debt issuance | 0 | — | — | — |
Long term debt payments | 0 | 0 | -8M | -6M |
Short term debt issuance | — | 0 | -8M | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -169K | -43K | -1.1M | -264K |
End cash position | 132.7M | 135.9M | 145.7M | 19.0M |
Income tax paid | 62K | 2.4M | 1.7M | 33K |
Interest paid | 0 | 0 | 123K | 107K |
Free cash flow | -3.6M | -6.5M | -7.7M | -1.1M |