Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 204.5M | 194.0M | 272.6M | 0 |
| Cost of revenue | 150.3M | 141.1M | 224.5M | 1.0M |
| Gross profit | 54.2M | 52.9M | 48.1M | -1.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 2.7M | 2.6M | 9.3M | 768K |
| Other operating expenses | 6.2M | 6.8M | 16.6M | 8.8M |
| Operating income | 5.1M | 5.6M | -14.4M | -10.1M |
| Non operating interest income | ||||
| Income | 75K | 159K | — | 0 |
| Expense | 4.3M | 5.4M | 7.2M | 148K |
| Other income expense | — | — | — | — |
| Pretax income | 1.3M | 1.7M | -23.4M | -10.3M |
| Tax provision | 343K | 205K | -4.3M | -2.1M |
| Net income | 54K | -29.9M | -14.4M | -8.2M |
| Basic EPS | 0.0 | -0.4 | -0.2 | -0.1 |
| Diluted EPS | 0.0 | -0.4 | -0.2 | -0.1 |
| Basic average shares | 58.1M | 58.1M | 58.1M | 58.1M |
| Diluted average shares | 58.1M | 58.1M | 58.1M | 58.1M |
| EBITDA | 33.1M | 71.5M | 8.3M | -10.1M |
| Net income from continuing op. | 55K | -29.9M | -14.4M | -8.2M |
| Minority interests | -617K | 5.3M | 3.9M | 0 |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.