Financials
Balance sheet
Fundamentals currency is EUR
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total assets | 1.6B | 1.4B | 1.5B | 1.4B |
| Current assets | 244.2M | 192.6M | 189.7M | 172.8M |
| Cash | — | — | — | — |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 76.5M | 37.7M | 40.2M | 38.1M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 128.6M | 117.4M | 106.9M | 103.4M |
| Other receivables | 11.5M | 12.5M | 14.9M | 24.9M |
| Inventory | 8.4M | 7.1M | 6.6M | 6.4M |
| Prepaid assets | 14.3M | 8.4M | 6.5M | 7.9M |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | 4.0M | 4.8M | 9.9M | — |
| Other current assets | -117.3K | -100K | 200K | — |
| Non current assets | 1.4B | 1.2B | 1.3B | 1.3B |
| Properties | 57.2M | 42M | 45.7M | 44.1M |
| Land and improvements | 2.7M | 2.3M | 2.3M | 2.1M |
| Machinery furniture equipment | 230.6M | 179.7M | 165.1M | 144.4M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -591.6M | -428.3M | -353.4M | -279.7M |
| Goodwill | 2.0B | 1.7B | 1.9B | 1.9B |
| Investment properties | 351.9K | 300K | 500K | 500K |
| Financial assets | — | — | — | — |
| Intangible assets | 96.1M | 99.8M | 145.1M | 175.2M |
| Investments and advances | — | — | — | — |
| Other non current assets | 1.5M | 800K | — | 800K |
| Total liabilities | 997.3M | 904.1M | 887.4M | 839.7M |
| Current liabilities | 366.6M | 291.6M | 306.9M | 392M |
| Accounts payable | 65.2M | 49.5M | 49M | 57.1M |
| Accrued expenses | — | — | — | — |
| Short term debt | 90.3M | 68.8M | 90.7M | 168M |
| Deferred revenue | — | — | — | — |
| Tax payable | 38.1M | 26.9M | 24M | 34.1M |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | — |
| Non current liabilities | 630.8M | 612.5M | 580.5M | 447.7M |
| Long term provisions | 3.9M | 2.8M | 8.3M | 8.5M |
| Long term debt | 578.3M | 567M | 516.3M | 389.3M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | 21.9M | 20.2M | 29.5M | 28.5M |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 18.4M | 13.7M | 16.1M | 15.3M |
| Shareholders equity | ||||
| Common stock | 117.3K | 100K | 100K | 100K |
| Retained earnings | 91.4M | 43.4M | 120.2M | 134M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 643.1M | 515.4M | 592M | 608.9M |
| Additional paid in capital | — | — | — | — |
| Treasury stock | 17.8M | 15.7M | 15.8M | 18M |
| Minority interest | 0 | 0 | 0 | 0 |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.