Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2025 | 2024 | 2023 |
|---|---|---|---|
| Total reported revenue | 11.3B | 11.2B | 10.5B |
| Cost of revenue | 959.5M | 1.0B | 980.0M |
| Gross profit | 10.4B | 10.2B | 9.5B |
| Operating expense | |||
| Research & development | — | — | — |
| Selling general and admin | — | — | — |
| Other operating expenses | 2.4B | 2.4B | 2.3B |
| Operating income | 545.0M | 542.2M | 432.4M |
| Non operating interest income | |||
| Income | 24.2M | 28.9M | 13.1M |
| Expense | 103.8M | 102.2M | 76.5M |
| Other income expense | — | — | — |
| Pretax income | 440.1M | 441.5M | 338.7M |
| Tax provision | 90.5M | 88.1M | 74.1M |
| Net income | 349.7M | 346.5M | 43.5M |
| Basic EPS | — | 14.3 | 1.5 |
| Diluted EPS | — | 14.1 | 1.5 |
| Basic average shares | — | 24.2M | 24.8M |
| Diluted average shares | — | 24.2M | 24.8M |
| EBITDA | 763.3M | 751.0M | 607.0M |
| Net income from continuing op. | 557.9M | 549.3M | 421.0M |
| Minority interests | -10M | -8M | -46M |
| Preferred stock dividends | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.