Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.9M | 3.2M | 3.6M | 3.2M |
| Cost of revenue | 3.1M | 2.5M | 2.8M | 2.5M |
| Gross profit | 874.8K | 642.0K | 876.4K | 729.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 660.5K | 472.7K | 958.7K | 466.1K |
| Other operating expenses | 554.1K | 391.5K | 400.8K | 396.1K |
| Operating income | -216.8K | -509.2K | -585.7K | 11.6K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 0 | 0 | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -218.9K | 1.8M | -587.3K | 10.1K |
| Tax provision | 0 | 478.1K | 0 | 2.6K |
| Net income | -218.9K | 1.4M | -587.3K | 7.5K |
| Basic EPS | -0.1 | 0.5 | -0.2 | 0.0 |
| Diluted EPS | -0.1 | 0.5 | -0.2 | 0.0 |
| Basic average shares | 2.5M | 2.5M | 2.5M | 2.5M |
| Diluted average shares | 2.5M | 2.5M | 2.5M | 2.5M |
| EBITDA | -216.8K | -509.2K | -585.7K | 11.6K |
| Net income from continuing op. | -218.9K | 1.8M | -587.3K | 10.1K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |