Total assets
|
12.2B
|
9.5B
|
6.8B
|
7.2B
|
Current assets
|
10.1B
|
7.9B
|
6.0B
|
6.5B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
4.4B
|
4.2B
|
2.5B
|
2.8B
|
Other short term investments
|
3.2B
|
1.9B
|
1.9B
|
1.7B
|
Accounts receivable
|
0
|
104M
|
1.4B
|
1.3B
|
Other receivables
|
2.2B
|
1.6B
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
247M
|
175M
|
134M
|
149M
|
Restricted cash
|
—
|
—
|
—
|
0
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
29M
|
476M
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
2.1B
|
1.7B
|
820M
|
692M
|
Properties
|
206M
|
219M
|
228M
|
0
|
Land and improvements
|
1M
|
4M
|
4M
|
16M
|
Machinery furniture equipment
|
784M
|
696M
|
634M
|
604M
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-632M
|
-577M
|
-530M
|
-533M
|
Goodwill
|
2.2B
|
1.6B
|
315M
|
333M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
270M
|
249M
|
29M
|
47M
|
Investments and advances
|
—
|
—
|
79M
|
120M
|
Other non current assets
|
497M
|
324M
|
263M
|
261M
|
Total liabilities
|
3.7B
|
4.7B
|
2.3B
|
2.6B
|
Current liabilities
|
1.2B
|
2.3B
|
751M
|
1.3B
|
Accounts payable
|
842M
|
641M
|
455M
|
390M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
18M
|
241M
|
Deferred revenue
|
370M
|
375M
|
249M
|
211M
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
1.3B
|
29M
|
476M
|
Non current liabilities
|
2.5B
|
2.5B
|
1.6B
|
1.3B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
2.4B
|
2.4B
|
1.5B
|
1.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
140M
|
119M
|
90M
|
44M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
2.4B
|
1.9B
|
1.8B
|
1.0B
|
Other shareholders equity
|
-5M
|
37M
|
4M
|
-8M
|
Total shareholders equity
|
2.4B
|
1.9B
|
1.8B
|
1.0B
|
Additional paid in capital
|
236M
|
199M
|
175M
|
643M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|