Financials
Cash flow
Fiscal date | Sep 2022 | Jun 2022 | Mar 2022 | Dec 2021 |
---|---|---|---|---|
Operating activities | 1.1B | 148M | -5M | 363M |
Net income | 230M | 248M | 258M | 103M |
Depreciation | 45M | 44M | 40M | 35M |
Deferred taxes | -38M | -13M | 16M | -16M |
StockBased compensation | 23M | 23M | 34M | 23M |
Other non cash items | 3M | 2M | -8M | 24M |
Accounts receivable | 28M | -64M | 21M | -168M |
Accounts payable | 107M | -66M | -81M | 9M |
Other assets liabilities | 663M | -26M | -285M | 353M |
Investing activities | -213M | -665M | 74M | -547M |
Capital expenditures | -31M | -27M | -23M | -21M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | -129M |
Purchase of investments | -351M | -1.0B | -403M | -695M |
Sale of investments | 203M | 366M | 513M | 364M |
Other investing activity | -34M | 6M | -13M | -66M |
Financing activities | 10M | -191M | -77M | 21M |
Long term debt issuance | — | — | — | 740M |
Long term debt payments | — | — | — | -723M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -201M | -52M | -1M |
Common dividends | — | — | — | — |
Other financing charges | 10M | 10M | -25M | 5M |
End cash position | 4.3B | 4.4B | 4.9B | 4.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 223M | 341M | 340M | 576M |