Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 34.7B | 37.2B | 32.6B | 24.2B |
Cost of revenue | 24.3B | 27.1B | 24.1B | 17.2B |
Gross profit | 10.4B | 10.1B | 8.6B | 7.0B |
Operating expense | ||||
Research & development | — | — | — | 105M |
Selling general and admin | 775M | 795M | 929M | 694M |
Other operating expenses | 2.5B | 2.4B | 2.2B | 1.6B |
Operating income | 1.8B | 1.7B | 1.3B | 1.3B |
Non operating interest income | ||||
Income | 98M | 61M | 38M | 18M |
Expense | 535M | 452M | 190M | 97M |
Other income expense | — | — | — | — |
Pretax income | 1.4B | 1.4B | 1.3B | 1.3B |
Tax provision | 424M | 376M | 311M | 288M |
Net income | 989M | 991M | 993M | 1.0B |
Basic EPS | 40.9 | 39.8 | 40.6 | 42.0 |
Diluted EPS | 40.8 | 39.8 | 40.6 | 41.9 |
Basic average shares | 23.2M | 23.5M | 23.7M | 24.0M |
Diluted average shares | 23.2M | 23.5M | 23.7M | 24.0M |
EBITDA | 3.0B | 2.9B | 2.4B | 2.3B |
Net income from continuing op. | 2.9B | 2.8B | 2.3B | 2.2B |
Minority interests | -39M | -56M | -33M | -26M |
Preferred stock dividends | 0 | 0 | 0 | 0 |