Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Sep 2025 | Jun 2025 | Mar 2025 | Dec 2024 |
|---|---|---|---|---|
| Total reported revenue | 215.9M | 196.3M | 143.9M | 166.7M |
| Cost of revenue | 92.5M | 96.1M | 98.1M | 141.1M |
| Gross profit | 123.4M | 100.1M | 45.8M | 25.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 27.7M | 26.6M | 24.5M | -50.3M |
| Operating income | 95.7M | 73.5M | 21.3M | 45.8M |
| Non operating interest income | ||||
| Income | 133.9K | 133.9K | 133.9K | 133.9K |
| Expense | 6.4M | 7.6M | 6.4M | 4.6M |
| Other income expense | — | — | — | — |
| Pretax income | 89.2M | 65.7M | 13.9M | 38.0M |
| Tax provision | 19.7M | 14.5M | 3.2M | 9.2M |
| Net income | 69.5M | 51.3M | 10.7M | 28.8M |
| Basic EPS | 66 | 49 | 10 | — |
| Diluted EPS | 66 | 49 | 10 | — |
| Basic average shares | 1.0M | 1.0M | 990.7K | — |
| Diluted average shares | 1.0M | 1.0M | 990.7K | — |
| EBITDA | 95.6M | 73.4M | 20.3M | 42.6M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | -803.3K | -803.3K | -803.3K | -937.2K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.