Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 2.0B | 2.5B | 2.4B | 1.8B |
| Cost of revenue | 1.5B | 1.3B | 1.4B | 1.1B |
| Gross profit | 502.7M | 1.1B | 969.8M | 664.0M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 201.4M | 141.8M | 268.4M | 231.6M |
| Operating income | 182.9M | 806.8M | 774.1M | 916.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 117.3M | 116.7M | 260.5M | 77.9M |
| Other income expense | — | — | — | — |
| Pretax income | 534.0M | 685.3M | -905.2M | 737.4M |
| Tax provision | 85.4M | 31.1M | -90.6M | 45.4M |
| Net income | 448.6M | 654.3M | -814.5M | 692.0M |
| Basic EPS | 1.3 | 1.9 | — | 4.0 |
| Diluted EPS | 1.3 | 1.9 | — | 4.0 |
| Basic average shares | 309.6M | 306.0M | — | 306.7M |
| Diluted average shares | 309.6M | 306.0M | — | 306.7M |
| EBITDA | 618.4M | 1.1B | 1.3B | 1.1B |
| Net income from continuing op. | 889.5M | 1.2B | 1.1B | 1.3B |
| Minority interests | -34.1M | -39.2M | -10.4M | -7.4M |
| Preferred stock dividends | 0 | 20.2M | 65.6M | 7.9M |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.