Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
|---|---|---|---|---|
| Total reported revenue | 556.8M | 533.5M | 671.8M | 557.4M |
| Cost of revenue | 247.2M | 240.4M | 314.1M | 251.8M |
| Gross profit | 309.6M | 293.1M | 357.6M | 305.6M |
| Operating expense | ||||
| Research & development | 46.0M | 49.9M | 47.5M | 45.9M |
| Selling general and admin | 189.8M | 203.3M | -255.7M | 185.8M |
| Other operating expenses | 669.3K | -267.7K | 1.5M | — |
| Operating income | 61.7M | 28.8M | 79.9M | 61.4M |
| Non operating interest income | ||||
| Income | 9.2M | 16.2M | — | — |
| Expense | 39.8M | 30.5M | — | — |
| Other income expense | — | — | — | — |
| Pretax income | 31.1M | 15.3M | 67.3M | 49.7M |
| Tax provision | 7.0M | 3.3M | 14.9M | 11.0M |
| Net income | 24.1M | 11.9M | 52.5M | 38.7M |
| Basic EPS | 1.1 | 0.5 | — | 1.9 |
| Diluted EPS | 1.1 | 0.5 | — | 1.9 |
| Basic average shares | 19.5M | 19.5M | — | 19.5M |
| Diluted average shares | 19.5M | 19.5M | — | 19.5M |
| EBITDA | 108.2M | 91.2M | 130.8M | 189.9M |
| Net income from continuing op. | 61.6M | 28.8M | 80.4M | 69.1M |
| Minority interests | -2.0M | -2.4M | -3.3M | -2.4M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.